American Outdoor Brands Corporation Reports Fourth Quarter and Full Year Fiscal 2019 Financial Results
Fourth Quarter Fiscal 2019 Financial Highlights
- Quarterly net sales were
$175.7 million compared with$172.0 million for the fourth quarter last year, an increase of 2.2%. - Gross margin for the quarter was 36.1% compared with 33.4% for the fourth quarter last year.
- Quarterly GAAP net income was
$9.8 million , or$0.18 per diluted share, compared with$7.7 million , or$0.14 per diluted share, for the comparable quarter last year. - Quarterly non-GAAP net income was
$14.2 million , or$0.26 per diluted share, compared with$13.3 million , or$0.24 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments to net income exclude a number of acquisition-related costs and other costs. For a detailed reconciliation, see the schedules that follow in this release. - Quarterly non-GAAP Adjusted EBITDAS was
$31.9 million , or 18.1% of net sales, compared with$33.4 million , or 19.4% of net sales, for the comparable quarter last year.
Full Year Fiscal 2019 Financial Highlights
- Full year net sales were
$638.3 million compared with$606.9 million a year ago, an increase of 5.2%. - Full year gross margin was 35.4% compared with 32.3% last year.
- Full year GAAP net income was
$18.4 million , or$0.33 per diluted share, compared with$20.1 million , or$0.37 per diluted share, last year. - Full year non-GAAP net income was
$45.9 million , or$0.83 per diluted share, compared with$25.1 million , or$0.46 per diluted share last year. - Full year non-GAAP Adjusted EBITDAS was
$111.3 million , or 17.4% of net sales, compared with$89.5 million , or 14.7% of net sales, last year.
"In our Outdoor Products & Accessories segment, which generated 25% of our total yearly net sales, we delivered year-over-year sales growth of 3.3% and launched over 300 innovative new products, including the Caldwell Hydrosled, the
"In our Firearms segment, sales grew 6.3% over the prior fiscal year. While consumer demand remained weak throughout fiscal 2019, as indicated by Adjusted NICS background checks which were down 8.8% year over year, our units shipped into the sporting goods channel increased 4.2%. We introduced 106 new firearm skus, including 32 meaningful new products and numerous line extensions. At the end of the year we launched our Performance Center M&P 380 Shield EZ, a high performance version of our original Shield EZ, which has become a favorite for consumers seeking an easy-to-manage, personal protection firearm. Our Shield family products has become a consumer favorite, and by the end of fiscal 2019 we had shipped over 3 million Shield pistols. We are now approaching the
Financial Outlook
AMERICAN OUTDOOR BRANDS CORPORATION |
|||||||
NET SALES AND EARNINGS PER SHARE GUIDANCE, INCLUDING GAAP TO NON-GAAP RECONCILIATION |
|||||||
(Unaudited) |
|||||||
Range for the Three Months Ending July 31, 2019 |
Range for the Year Ending April 30, 2020 |
||||||
Net sales (in thousands) |
$ 120,000 |
$ 130,000 |
$ 630,000 |
$ 650,000 |
|||
GAAP (loss)/income per share - diluted |
$ (0.03) |
$ 0.01 |
$ 0.50 |
$ 0.58 |
|||
Amortization of acquired intangible assets |
0.09 |
0.09 |
0.36 |
0.36 |
|||
Diode recall |
(0.01) |
(0.01) |
(0.01) |
(0.01) |
|||
Transition costs |
— |
— |
0.01 |
0.01 |
|||
Tax effect of non-GAAP adjustments |
(0.02) |
(0.02) |
(0.10) |
(0.10) |
|||
Non-GAAP income per share - diluted |
$ 0.03 |
$ 0.07 |
$ 0.76 |
$ 0.84 |
Conference Call and Webcast
The company will host a conference call and webcast today,
Reconciliation of U.S. GAAP to Non-GAAP Financial Measures
In this press release, certain non-GAAP financial measures, including "non-GAAP net income," "Adjusted EBITDAS," and "free cash flow" are presented. From time-to-time, the company considers and uses these supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. The company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) amortization of acquired intangible assets, (ii) transition costs, (iii) acquisition-related costs, (iv) fair value inventory step-up expense, (v) debt extinguishment costs, (vi) recall related expenses, (vii) the tax effect of non-GAAP adjustments, (viii) net cash provided by operating activities, (ix) net cash used in investing activities, (x) acquisition of businesses, net of cash acquired, (xi) receipts from note receivable, (xii) interest expense (xiii) income tax expense, (xiv) depreciation and amortization, (xv) stock-based compensation expenses, (xvi) discontinued operations, (xvii) changes in contingent consideration, (xiii) Tax Reform, and (xix) goodwill impairment; and (2) the non-GAAP measures that exclude such information. The company presents these non-GAAP measures because it considers them an important supplemental measure of its performance. The company's definition of these adjusted financial measures may differ from similarly named measures used by others. The company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the company's GAAP measures. The principal limitations of these measures are that they do not reflect the company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.
About
Safe Harbor Statement
Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby. Such forward-looking statements include, among others, our long-term strategy of being the leading provider of quality products for the shooting, hunting, and rugged outdoor enthusiast market; our belief that our new Logistics & Customer Services facility in
Contact: Liz Sharp, VP Investor Relations
(413) 747-6284
lsharp@aob.com
AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES |
|||
CONSOLIDATED BALANCE SHEETS |
|||
As of: |
|||
April 30, 2019 |
April 30, 2018 |
||
(In thousands, except par value and share data) |
|||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 41,015 |
$ 48,860 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,899 on April 30, 2019 and $1,824 on April 30, 2018 |
84,907 |
56,676 |
|
Inventories |
163,770 |
153,353 |
|
Prepaid expenses and other current assets |
6,528 |
6,893 |
|
Income tax receivable |
2,464 |
4,582 |
|
Total current assets |
298,684 |
270,364 |
|
Property, plant, and equipment, net |
183,268 |
159,125 |
|
Intangibles, net |
91,840 |
112,760 |
|
Goodwill |
182,269 |
191,287 |
|
Other assets |
10,728 |
11,524 |
|
$ 766,789 |
$ 745,060 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 35,584 |
$ 33,617 |
|
Accrued expenses and deferred revenue |
39,322 |
41,632 |
|
Accrued payroll and incentives |
21,473 |
10,514 |
|
Accrued income taxes |
175 |
513 |
|
Accrued profit sharing |
2,830 |
1,283 |
|
Accrued warranty |
5,599 |
6,823 |
|
Current portion of notes and loans payable |
6,300 |
6,300 |
|
Total current liabilities |
111,283 |
100,682 |
|
Deferred income taxes |
9,776 |
12,895 |
|
Notes and loans payable, net of current portion |
149,434 |
180,304 |
|
Capital lease payable, net of current portion |
45,400 |
22,143 |
|
Other non-current liabilities |
6,452 |
6,888 |
|
Total liabilities |
322,345 |
322,912 |
|
Commitments and contingencies |
|||
Stockholders' equity: |
|||
Preferred stock, $.001 par value, 20,000,000 shares authorized, no shares issued or outstanding |
— |
— |
|
Common stock, $.001 par value, 100,000,000 shares authorized, 72,863,624 shares issued and 54,696,762 shares outstanding on April 30, 2019 and 72,433,705 shares issued and 54,266,843 shares outstanding on April 30, 2018 |
73 |
72 |
|
Additional paid-in capital |
263,180 |
253,616 |
|
Retained earnings |
402,946 |
389,146 |
|
Accumulated other comprehensive income |
620 |
1,689 |
|
Treasury stock, at cost (18,166,862 shares on April 30, 2019 and April 30, 2018) |
(222,375) |
(222,375) |
|
Total stockholders' equity |
444,444 |
422,148 |
|
$ 766,789 |
$ 745,060 |
AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES |
||||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||||
For the Three Months Ended |
For the Years Ended |
|||||||
April 30, 2019 |
April 30, 2018 |
April 30, 2019 |
April 30, 2018 |
|||||
(Unaudited) |
||||||||
(In thousands, except per share data) |
||||||||
Net sales |
$ 175,734 |
$ 172,026 |
$ 638,277 |
$ 606,850 |
||||
Cost of sales |
112,369 |
114,622 |
412,046 |
411,098 |
||||
Gross profit |
63,365 |
57,404 |
226,231 |
195,752 |
||||
Operating expenses: |
||||||||
Research and development |
3,508 |
2,682 |
12,866 |
11,361 |
||||
Selling and marketing |
14,985 |
12,595 |
57,263 |
55,805 |
||||
General and administrative |
29,583 |
25,712 |
107,650 |
101,538 |
||||
Goodwill Impairment |
— |
— |
10,396 |
— |
||||
Total operating expenses |
48,076 |
40,989 |
188,175 |
168,704 |
||||
Operating income |
15,289 |
16,415 |
38,056 |
27,048 |
||||
Other (expense)/income, net: |
||||||||
Other income/(expense), net |
(6) |
355 |
33 |
1,737 |
||||
Interest expense, net |
(2,529) |
(2,815) |
(9,351) |
(11,168) |
||||
Total other (expense)/income, net |
(2,535) |
(2,460) |
(9,318) |
(9,431) |
||||
Income from operations before income taxes |
12,754 |
13,955 |
28,738 |
17,617 |
||||
Income tax expense/(benefit) |
2,929 |
6,291 |
10,328 |
(2,511) |
||||
Net income |
9,825 |
7,664 |
18,410 |
20,128 |
||||
Net income per share: |
||||||||
Basic |
$ 0.18 |
$ 0.14 |
$ 0.34 |
$ 0.37 |
||||
Diluted |
$ 0.18 |
$ 0.14 |
$ 0.33 |
$ 0.37 |
||||
Weighted average number of common shares outstanding: |
||||||||
Basic |
54,604 |
54,174 |
54,483 |
54,061 |
||||
Diluted |
55,286 |
54,658 |
55,216 |
54,834 |
AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES |
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
For the Years Ended |
|||
April 30, 2019 |
April 30, 2018 |
||
(In thousands) |
|||
Cash flows from operating activities: |
|||
Net income |
$ 18,410 |
$ 20,128 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||
Depreciation and amortization |
53,859 |
52,075 |
|
(Gain)/loss on sale/disposition of assets |
(454) |
44 |
|
Provision for losses on accounts receivable |
1,060 |
991 |
|
Impairment of long-lived tangible assets |
— |
282 |
|
Goodwill impairment |
10,396 |
— |
|
Deferred income taxes |
(2,795) |
(8,775) |
|
Change in fair value of contingent consideration |
(60) |
(1,640) |
|
Stock-based compensation expense |
7,992 |
7,815 |
|
Changes in operating assets and liabilities: |
|||
Accounts receivable |
(28,997) |
51,380 |
|
Inventories |
(10,533) |
(16,971) |
|
Prepaid expenses and other current assets |
359 |
514 |
|
Income taxes |
1,780 |
5,848 |
|
Accounts payable |
3,392 |
(20,998) |
|
Accrued payroll and incentives |
10,959 |
(10,754) |
|
Accrued profit sharing |
1,547 |
(11,721) |
|
Accrued expenses and deferred revenue |
(7,193) |
(8,424) |
|
Accrued warranty |
(1,224) |
1,915 |
|
Other assets |
(671) |
(417) |
|
Other non-current liabilities |
(377) |
351 |
|
Net cash provided by operating activities |
57,450 |
61,643 |
|
Cash flows from investing activities: |
|||
Acquisition of businesses, net of cash acquired |
(1,772) |
(23,120) |
|
Receipts from note receivable |
74 |
— |
|
Payments to acquire patents and software |
(516) |
(560) |
|
Proceeds from sale of property and equipment |
1,336 |
6 |
|
Payments to acquire property and equipment |
(33,949) |
(18,490) |
|
Net cash used in investing activities |
(34,827) |
(42,164) |
|
Cash flows from financing activities: |
|||
Proceeds from loans and notes payable |
50,000 |
150,000 |
|
Cash paid for debt issuance costs |
— |
(158) |
|
Payments on capital lease obligation |
(741) |
(646) |
|
Payments on notes and loans payable |
(81,300) |
(181,300) |
|
Proceeds from exercise of options to acquire common stock, including employee stock purchase plan |
2,222 |
2,213 |
|
Payment of employee withholding tax related to restricted stock units |
(649) |
(2,277) |
|
Net cash used in financing activities |
(30,468) |
(32,168) |
|
Net decrease in cash and cash equivalents |
(7,845) |
(12,689) |
|
Cash and cash equivalents, beginning of period |
48,860 |
61,549 |
|
Cash and cash equivalents, end of period |
$ 41,015 |
$ 48,860 |
|
Supplemental disclosure of cash flow information |
|||
Cash paid for: |
|||
Interest |
$ 9,473 |
$ 10,624 |
|
Income taxes |
$ 10,567 |
$ 1,387 |
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES |
|||||||||||||||
(Dollars in thousands, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
For the Three Months Ended |
For the Year Ended |
||||||||||||||
April 30, 2019 |
April 30, 2018 |
April 30, 2019 |
April 30, 2018 |
||||||||||||
$ |
% of Sales |
$ |
% of Sales |
$ |
% of Sales |
$ |
% of Sales |
||||||||
GAAP gross profit |
$ 63,365 |
36.1% |
$ 57,404 |
33.4% |
$ 226,231 |
35.4% |
$ 195,752 |
32.3% |
|||||||
Diode recall |
— |
— |
1,666 |
1.0% |
— |
— |
1,666 |
0.3% |
|||||||
Fair value inventory step-up |
92 |
0.1% |
272 |
0.2% |
454 |
0.1% |
500 |
0.1% |
|||||||
Non-GAAP gross profit |
$ 63,457 |
36.1% |
$ 59,342 |
34.5% |
$ 226,685 |
35.5% |
$ 197,918 |
32.6% |
|||||||
GAAP operating expenses |
$ 48,076 |
27.4% |
$ 40,989 |
23.8% |
$ 188,175 |
29.5% |
$ 168,704 |
27.8% |
|||||||
Amortization of acquired intangible assets |
(5,468) |
-3.1% |
(5,548) |
-3.2% |
(21,808) |
-3.4% |
(20,812) |
-3.4% |
|||||||
Goodwill impairment |
— |
— |
— |
— |
(10,396) |
-1.6% |
— |
— |
|||||||
Transition costs |
(434) |
-0.2% |
2 |
0.0% |
(1,185) |
-0.2% |
(439) |
-0.1% |
|||||||
Acquisition-related costs |
(22) |
0.0% |
(14) |
0.0% |
(28) |
0.0% |
(769) |
-0.1% |
|||||||
Non-GAAP operating expenses |
$ 42,152 |
24.0% |
$ 35,429 |
20.6% |
$ 154,758 |
24.2% |
$ 146,684 |
24.2% |
|||||||
GAAP operating income |
$ 15,289 |
8.7% |
$ 16,415 |
9.5% |
$ 38,056 |
6.0% |
$ 27,048 |
4.5% |
|||||||
Fair value inventory step-up |
92 |
0.1% |
272 |
0.2% |
454 |
0.1% |
500 |
0.1% |
|||||||
Diode recall |
— |
— |
1,666 |
1.0% |
— |
— |
1,666 |
0.3% |
|||||||
Amortization of acquired intangible assets |
5,468 |
3.1% |
5,548 |
3.2% |
21,808 |
3.4% |
20,812 |
3.4% |
|||||||
Goodwill impairment |
— |
— |
— |
— |
10,396 |
1.6% |
— |
— |
|||||||
Transition costs |
434 |
0.2% |
(2) |
0.0% |
1,185 |
0.2% |
439 |
0.1% |
|||||||
Acquisition-related costs |
22 |
0.0% |
14 |
0.0% |
28 |
0.0% |
769 |
0.1% |
|||||||
Non-GAAP operating income |
$ 21,305 |
12.1% |
$ 23,913 |
13.9% |
$ 71,927 |
11.3% |
$ 51,234 |
8.4% |
|||||||
GAAP net income |
$ 9,825 |
5.6% |
$ 7,664 |
4.5% |
$ 18,410 |
2.9% |
$ 20,128 |
3.3% |
|||||||
Fair value inventory step-up |
92 |
0.1% |
272 |
0.2% |
454 |
0.1% |
500 |
0.1% |
|||||||
Amortization of acquired intangible assets |
5,468 |
3.1% |
5,548 |
3.2% |
21,808 |
3.4% |
20,812 |
3.4% |
|||||||
Goodwill impairment |
— |
— |
— |
— |
10,396 |
1.6% |
— |
— |
|||||||
Debt extinguishment costs |
— |
— |
226 |
0.1% |
— |
— |
226 |
0.0% |
|||||||
Diode recall |
— |
— |
1,666 |
1.0% |
— |
— |
1,666 |
0.3% |
|||||||
Transition costs |
434 |
0.2% |
(2) |
0.0% |
1,185 |
0.2% |
439 |
0.1% |
|||||||
Acquisition-related costs |
22 |
0.0% |
14 |
0.0% |
28 |
0.0% |
769 |
0.1% |
|||||||
Change in contingent consideration |
— |
— |
(340) |
-0.2% |
(60) |
0.0% |
(1,640) |
-0.3% |
|||||||
Tax Reform |
— |
— |
663 |
0.4% |
— |
— |
(8,746) |
-1.4% |
|||||||
Tax effect of non-GAAP adjustments |
(1,624) |
-0.9% |
(2,459) |
-1.4% |
(6,322) |
-1.0% |
(9,057) |
-1.5% |
|||||||
Non-GAAP net income |
$ 14,217 |
8.1% |
$ 13,252 |
7.7% |
$ 45,899 |
7.2% |
$ 25,097 |
4.1% |
|||||||
GAAP net income per share - diluted |
$ 0.18 |
$ 0.14 |
$ 0.33 |
$ 0.37 |
|||||||||||
Fair value inventory step-up |
— |
— |
0.01 |
0.01 |
|||||||||||
Amortization of acquired intangible assets |
0.10 |
0.10 |
0.39 |
0.38 |
|||||||||||
Goodwill impairment |
— |
— |
0.19 |
— |
|||||||||||
Debt extinguishment costs |
— |
— |
— |
— |
|||||||||||
Diode recall |
— |
0.03 |
— |
0.03 |
|||||||||||
Transition costs |
0.01 |
— |
0.02 |
0.01 |
|||||||||||
Acquisition-related costs |
— |
— |
— |
0.01 |
|||||||||||
Change in contingent consideration |
— |
(0.01) |
— |
(0.03) |
|||||||||||
Tax Reform |
— |
0.01 |
— |
(0.16) |
|||||||||||
Tax effect of non-GAAP adjustments |
(0.03) |
(0.04) |
(0.11) |
(0.17) |
|||||||||||
Non-GAAP net income per share - diluted |
$ 0.26 |
$ 0.24 |
(a) |
$ 0.83 |
$ 0.46 |
(a) |
(a) Non-GAAP net income per share does not foot due to rounding. |
AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES |
|||||||
RECONCILIATION OF NET OPERATING CASH FLOW TO FREE CASH FLOW |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
For the Three Months Ended |
For the Years Ended |
||||||
April 30, 2019 |
April 30, 2018 |
April 30, 2019 |
April 30, 2018 |
||||
Net cash provided by operating activities |
$ 36,706 |
$ 65,865 |
$ 57,450 |
$ 61,643 |
|||
Net cash used in investing activities |
(7,915) |
(4,710) |
(34,827) |
(42,164) |
|||
Acquisition of businesses, net of cash acquired |
(19) |
— |
1,772 |
23,120 |
|||
Receipts from note receivable |
(74) |
— |
(74) |
— |
|||
Free cash flow |
28,698 |
$ 61,155 |
$ 24,321 |
$ 42,599 |
AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES |
||||||||
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDAS |
||||||||
(in thousands) |
||||||||
(Unaudited) |
||||||||
For the Three Months Ended |
For the Years Ended |
|||||||
April 30, 2019 |
April 30, 2018 |
April 30, 2019 |
April 30, 2018 |
|||||
GAAP net income |
$ 9,825 |
$ 7,664 |
$ 18,410 |
$ 20,128 |
||||
Interest expense |
2,747 |
2,638 |
9,790 |
11,092 |
||||
Income tax expense/(benefit) |
2,929 |
6,291 |
10,328 |
(2,511) |
||||
Depreciation and amortization |
13,908 |
12,922 |
52,770 |
50,970 |
||||
Stock-based compensation expense |
1,922 |
2,054 |
7,992 |
7,816 |
||||
Diode Recall |
— |
1,666 |
— |
1,666 |
||||
Impairment of long-lived tangible assets |
— |
— |
10,396 |
— |
||||
Fair value inventory step-up |
92 |
272 |
454 |
500 |
||||
Debt extinguishment costs |
— |
226 |
— |
226 |
||||
Acquisition-related costs |
22 |
14 |
28 |
769 |
||||
Transition costs |
434 |
(2) |
1,185 |
439 |
||||
Change in contingent consideration |
— |
(340) |
(60) |
(1,640) |
||||
Non-GAAP Adjusted EBITDAS |
$ 31,879 |
$ 33,405 |
$ 111,293 |
$ 89,455 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/american-outdoor-brands-corporation-reports-fourth-quarter-and-full-year-fiscal-2019-financial-results-300871501.html
SOURCE