e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 8, 2006
Smith & Wesson Holding Corporation
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
NEVADA
|
|
001-31552
|
|
87-0543688 |
|
|
|
|
|
(State or Other
Jurisdiction of Incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
2100 ROOSEVELT AVENUE
SPRINGFIELD, MASSACHUSETTS
01104
(Address of Principal Executive Offices) (Zip Code)
(800) 331-0852
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17
CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
The registrant is furnishing this Report on Form 8-K in connection with the disclosure of
information, in the form of the textual information from a press release released on March 8, 2006.
The information in this Report on Form 8-K (including the exhibit) is furnished pursuant to
Item 2.02 and shall not be deemed to be filed for the purpose of Section 18 of the Securities
Exchange Act of 1934 or otherwise subject to the liabilities of that section.
The registrant does not have, and expressly disclaims, any obligation to release publicly any
updates or any changes in the registrants expectations or any change in events, conditions, or
circumstances on which any forward-looking statement is based.
The text included with this Report on Form 8-K is available on the registrants website
located at www.smith-wesson.com, although the registrant reserves the right to discontinue that
availability at any time.
Item 9.01. Financial Statements and Exhibits.
|
|
|
|
|
|
|
(a) |
|
Financial Statements of Business Acquired. |
|
|
|
|
|
|
|
|
|
Not applicable.
|
|
|
|
|
|
|
|
|
|
(b) |
|
Pro Forma Financial Information. |
|
|
|
|
|
|
|
|
|
Not applicable.
|
|
|
|
|
|
|
|
|
|
(c) |
|
Shell Company Transactions. |
|
|
|
|
|
|
|
|
|
Not applicable.
|
|
|
|
|
|
|
|
|
|
(c) |
|
Exhibits. |
|
|
|
|
|
|
|
|
|
Exhibit |
|
|
Number
Exhibits |
|
|
|
|
|
|
|
|
|
99.1 |
|
|
|
Press release from Smith & Wesson Holding Corporation, dated
March 8, 2006, entitled Smith & Wesson Holding
Corporation Reports Record Quarterly Sales |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
SMITH & WESSON HOLDING CORPORATION
|
|
Date: March 8, 2006 |
By: |
/s/ John A. Kelly
|
|
|
|
John A. Kelly |
|
|
|
Chief Financial Officer |
|
|
EXHIBIT INDEX
|
|
|
99.1
|
|
Press release from Smith & Wesson Holding Corporation, dated March 8, 2006,
entitled Smith & Wesson Holding Corporation Reports Record
Quarterly Sales |
4
exv99w1
FOR IMMEDIATE RELEASE
Contacts:
John Kelly, Chief Financial Officer
Smith & Wesson Holding Corporation
(413) 747-3305
Liz Sharp, VP Investor Relations
Smith & Wesson Holding Corporation
(413) 747-3304
lsharp@smith-wesson.com
Smith & Wesson Holding Corporation Reports
Record Quarterly Sales
24% Sales Growth
Third Quarter Marks Successful Launch of M&P Pistols and Tactical Rifles
FY 2006 Revenue Growth Forecast Increased to 19%-20%
FY 2007 Forecast Issued: Revenue Up 20%-24%; EPS Approximately $0.30
SPRINGFIELD, Mass., March 8, 2006 Smith & Wesson Holding Corporation (AMEX: SWB), parent company
of Smith & Wesson Corp., the legendary 154-year old company in the global business of safety,
security, protection and sport, today announced net product sales of $38.6 million for the third
quarter ended January 31, 2006, a 24% increase over the comparable quarter of the prior year, and
the highest quarterly revenue in the companys history.
Third Quarter Financial Results (in millions, except EPS):
John Kelly, Chief Financial Officer, said, Net product sales of $38.6 million for the quarter
ended January 31, 2006 were $7.5 million higher than net product sales of $31.1 million for the
quarter ended January 31, 2005, a 24% increase. Firearms sales in the third quarter of fiscal 2006
grew 25.9% over the comparable quarter in fiscal 2005. Net income for the quarter ended January
31, 2006 of $1.1 million, or $0.03 per diluted share, was $1.3 million, or $0.03 per diluted share,
higher than the $153,000 loss for quarter ended January 31, 2005.
Gross profit of $11.3 million for the third quarter of fiscal 2006 was $3.5 million, a 45.5%
increase, over gross profit of $7.7 million for the third quarter of fiscal 2005. Gross profit as a
percentage of sales and licensing of 28.9% for the quarter ended January 31, 2006 was higher than
gross profit of 24.5% for the quarter ended January 31, 2005. We increased quarterly net product
sales by $7.5 million and converted approximately $2.6 million, or 35% of that amount, into gross
margin. Improvements in production and labor efficiencies resulted in savings of approximately
$240,000 over the comparable quarter of fiscal 2005.
Gross profit as a percentage of sales and licensing for the third quarter of fiscal 2006 was
slightly lower than anticipated due to utility cost increases announced previously, start-up costs
relative to the introduction of our new M&P pistol series and costs associated with transitioning
from a seven-day workweek to a five-day workweek in November 2005.
By quarters end, we had concluded negotiations with a new energy supplier and had initiated
shipments of the new M&P pistol series. So far, fourth quarter data indicates that we are
currently achieving improvements in operating efficiencies under the new five-day work schedule.
Operating
expenses for the third quarter of fiscal 2006 of $9.4 million
increased by $2.3 million over
the $7.1 million in expenses for the comparable quarter of fiscal 2005. Sales and marketing
expenses for the quarter increased as expected by approximately $427,000 over the comparable
quarter last year, as a result of marketing expenses related to the launch of the M&P pistols
series and promotional costs for our NASCAR program. Despite the increase, sales and marketing
expenses as a percentage of sales in the third quarter of fiscal 2006 were less than the comparable
quarter last year. In June of 2005, we announced that we intended to early adopt Statement of
Financial Accounting Standards No. 123(R), Share-based Payment (Revised 2004) (SFAS 123(R)) using
the modified retrospective application method. Consequently, we have restated prior periods to
reflect the impact of SFAS 123(R). The adoption of SFAS 123(R) resulted in additional stock
compensation expense of approximately $662,000 for the quarter ended January 31, 2006 compared with
stock compensation expenses of approximately $206,000 for the quarter ended January 31, 2005.
During the third quarter of fiscal 2006 we recognized income of
approximately $286,000 on a fair
value adjustment relative to the liability associated with warrants issued in a private equity
placement in September 2005. This benefit was offset by $675,000 in consulting fees incurred
during the third quarter of fiscal 2006 relative to the implementation of Sarbanes-Oxley 404
compliance.
Net cash flow from operations for the nine months ended January 31, 2006 increased to $1.7 million
compared with $800,000 for the nine months ended January 31, 2005. Capital expenditures for the
nine months ended January 31, 2006 were $8.8 million, $1.4 million higher than the $7.4 million in
capital expenditures for the first nine months of fiscal 2005. The Company had short-term
borrowings of $2.5 million at January 31, 2006.
Michael Golden, President and CEO, said, This has been a good quarter for us. In addition to
achieving 24% sales growth, attaining profitability versus breakeven for the same quarter one year
ago, and establishing a record level of revenue, we also achieved some significant milestones in
our strategy to grow our core handgun business, to diversify the company, and to enter into new
markets with new products.
Core Handgun Business
Golden continued, Our efforts to become a significant supplier of pistols to the federal
government continued to yield results, and we recently won our fourth order in the last nine month
period for Sigma 9VE pistols to be sold to the federal government for shipment to the Afghanistan
Army. The value of the most recent contract is $15 million, most of which will be shipped in
fiscal 2007. We view our ability to secure incremental orders from the federal government as a
reflection of our growing visibility with purchasing agencies and key individuals in Washington,
and as an indication of the quality and reliability of the products that we have delivered. While
we have won this business with our traditional pistol series, we are optimistic that our new M&P
polymer pistol series will open additional doors within the federal government.
Military & Police (M&P) Polymer Pistols
In December 2005 we launched our M&P polymer pistol series, which is designed especially to meet
the needs of law enforcement professionals. We currently have units undergoing test and evaluation
with over 150 law enforcement agencies. Within one month of our initial shipment of test units, we
secured our first full police department conversion in January from the Patrick County, Virginia
Sheriffs Office. To date, we have received orders from a total of eight domestic law enforcement
agencies. We are working with a number of additional law enforcement agencies that have completed
testing, have selected the M&P pistol, and are either processing orders or pending budget
approvals. Today, we are announcing that we have received our first international law enforcement
order for M&P pistols. The order, from the Peel Regional Police Department (PRPD) of Ontario,
Canada, calls for pistols that will be assigned to newly appointed officers. Representatives of
PRPD have also indicated to us their intent to eventually convert the entire 1,800-officer force to
the M&P. We expect these are the first of many orders we will receive as various departments
complete their test and evaluation processes, continued Golden.
Military & Police (M&P) Tactical Rifle Series
In February of this year, at our industrys largest trade show in Las Vegas, Nevada, we unveiled
our highly anticipated entry into the long-gun market with a family of Smith & Wesson M&P tactical
rifles. Our research indicates that the Smith & Wesson brand has earned a place in the long-gun
market, and the bullish response to our M&P 15 and M&P 15T tactical rifles so far, from both the
sporting goods and the law enforcement sales channels, reinforces that point. By designing a
product and finalizing a manufacturing agreement within a six-month time frame, we moved into this
market quickly. Today I am pleased to announce that we have begun shipping initial test and
evaluation units of our tactical rifles to a variety of law enforcement agencies. In addition, we
have now received an initial order from the Las Vegas Metropolitan Police Department for our M&P15
tactical rifles. We expect to begin receiving additional orders from other law enforcement
agencies within the current quarter, added Golden.
Accounting Matters
Results for the quarter ended January 31, 2005 have been restated to correct the accounting for
certain stock awards under APB 25 and the adoption of SFAS 123(R).
Updated Outlook for Fiscal 2006 and Fiscal 2007
Fiscal 2006 Outlook
We expect net product sales for fiscal 2006 to increase by 19% to 20% percent over fiscal 2005
compared with our earlier expectations for growth in the 13% to 15% range. This increase is
expected to come from continued sales penetration of the sporting goods channel, increased
international sales, and initial shipments of the pistol order for shipment to Afghanistan, as
announced in February.
We expect gross profit as a percentage of product sales and licensing revenue to increase from
29.1% before the impact of the one-time insurance recovery in fiscal 2005, to
approximately 30% in fiscal 2006. This anticipated gross margin improvement is slightly lower than
previously expected due to oil and natural gas cost increases and production ramp-up costs for the
M&P pistols series. While we have secured a more competitive rate from an alternative energy
supplier, we expect energy costs in fiscal 2006 to increase over $1.0 million, or 38% over fiscal
2005.
As a percentage of sales and licensing, we still expect operating expenses in fiscal 2006,
excluding the favorable environmental adjustment in the first quarter, to be approximately the same
percentage compared with fiscal 2005 levels. We expect interest expense in fiscal 2006 to be
approximately $1.6 million, substantially lower than fiscal 2005 levels, reflecting our refinancing
activities in January 2005.
We continue to expect net income for fiscal 2006 to increase to between $7.5 million and $8.0
million, or $0.19 to $0.20 per diluted share.
We are increasing our anticipated capital expenditures in fiscal 2006 by $4.0 million to
approximately $16.0 million, based on our rapid progress in securing federal government orders, as
well as the success of our polymer pistol series. We will reduce our capital expenditure
requirements for 2007 by the same amount to reflect this acceleration. The $4.0 million increase
will be used entirely to support additional pistol manufacturing requirements, which have grown by
over 61% in the current fiscal year. We expect to fund this capital expenditure requirement from
operating cash flow.
Fiscal 2007 Outlook
Sales are expected to increase to between $172 and $180 million in fiscal 2007, or 20% to 24% over
anticipated sales in fiscal 2006. This increase in sales is expected to come from growth in our
existing consumer market, as well as continued penetration of the law enforcement, federal
government, and international markets. Both the M&P pistol series and the M&P tactical rifles
series are expected to be key drivers in the sales increase for fiscal 2007.
Net income is currently anticipated to be approximately $12.5 million, or $0.30 per diluted share.
We expect the 50% increase in net income to be driven by the higher sales volume, gross margin
improvement to 32% as well as holding operating expenses constant as a percentage of sales and
licensing.
We are reducing our anticipated capital expenditures in fiscal 2007 by $4.0 million to
approximately $8.0 million. Our fiscal 2007 expectation now reflects the acceleration of $4.0
million in capital expenditures into fiscal 2006 to support current pistol manufacturing
requirements. Capital expenditures for fiscal 2007 are based upon our core handgun business and
exclude any new business opportunities we may pursue.
Golden concluded, I am pleased with our results this quarter, which reflect that we are executing
on our strategy to move deeper into our existing handgun business while diversifying our company by
moving into new markets with new and existing products. We will intensify our focus on every
element of this strategy in order to position
ourselves increasingly as a global supplier in the business of safety, security, protection and
sport.
Conference Call
The Company will host a conference call today, March 8, 2006, to discuss its third quarter results
and its outlook for the balance of fiscal 2006 and fiscal 2007. The conference call may include
forward-looking statements. The conference call will be Web cast and is scheduled to begin at
5:00pm Eastern Time (2:00pm Pacific). The live audio broadcast and replay of the conference call
can be accessed on the Companys Web site at www.smithandwesson.com, under the Investor Relations
section. The Company will maintain an audio replay of this conference call on its website for a
period of time after the call. No other audio replay will be available.
About Smith & Wesson
Smith & Wesson Holding Corporation, through its subsidiary Smith & Wesson Corp., is one of the
worlds largest manufacturers of quality handguns, law enforcement products and firearm
safety/security products. The Company also licenses shooter protection, knives, apparel, footwear
and other accessory lines. The Company is based in Springfield, Mass., with manufacturing
facilities in Springfield and Houlton, Maine. The Smith & Wesson Academy is Americas
longest-running firearms training facility for Americas public servants. For more information,
call (800) 331-0852 or log on to www.smith-wesson.com.
Safe Harbor Statement
Certain statements contained in this press release may be deemed to be forward-looking statements
under federal securities laws, and the Company intends that such forward-looking statements be
subject to the safe-harbor created thereby. Such forward-looking statements include statements
regarding the Companys anticipated sales, sales margins, gross margins, operating efficiencies,
expenses, including anticipated energy costs, earnings, capital expenditures, penetration rates for
new and existing markets and new product shipments, for the fiscal years ending April 30, 2006 and
April 30, 2007; the Companys strategies; the demand for the Companys products; the success of the
Companys efforts to achieve improvements in manufacturing processes; the ability of the Company to
introduce any new products and the success of any new products, including the Military and Police
pistol series and long guns(rifles and shotguns). The Company cautions that these statements are
qualified by important factors that could cause actual results to differ materially from those
reflected by such forward-looking statements. Such factors include the demand for the Companys
products, the Companys growth opportunities, the ability of the Company to obtain operational
enhancements, the ability of the Company to increase its production capacity, the ability of the
Company to engage additional key employees, and other risks detailed from time to time in the
Companys reports filed with the SEC, including its Form 10-K Report for the fiscal year ended
April 30, 2005.
SMITH & WESSON HOLDING CORPORATION and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|
|
|
Restated |
|
|
|
|
|
|
Restated |
|
|
|
January 31, 2006 |
|
|
January 31, 2005 |
|
|
January 31, 2006 |
|
|
January 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net product and services sales |
|
$ |
38,635,764 |
|
|
$ |
31,145,521 |
|
|
$ |
106,022,454 |
|
|
$ |
87,992,435 |
|
License revenue |
|
|
418,462 |
|
|
|
417,100 |
|
|
|
1,700,652 |
|
|
|
1,339,868 |
|
Cost of products and services sold |
|
|
27,777,988 |
|
|
|
23,813,847 |
|
|
|
76,222,532 |
|
|
|
59,796,476 |
|
Cost of license revenue |
|
|
3,222 |
|
|
|
600 |
|
|
|
83,867 |
|
|
|
34,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
11,273,016 |
|
|
|
7,748,174 |
|
|
|
31,416,707 |
|
|
|
29,501,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development, net |
|
|
73,816 |
|
|
|
64,862 |
|
|
|
215,682 |
|
|
|
140,185 |
|
Selling and marketing |
|
|
4,143,553 |
|
|
|
3,716,024 |
|
|
|
11,864,313 |
|
|
|
9,737,460 |
|
General and administrative |
|
|
5,177,335 |
|
|
|
3,323,250 |
|
|
|
14,491,382 |
|
|
|
11,902,266 |
|
Environmental (credits) |
|
|
|
|
|
|
|
|
|
|
(3,087,810 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
9,394,704 |
|
|
|
7,104,136 |
|
|
|
23,483,567 |
|
|
|
21,779,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,878,312 |
|
|
|
644,038 |
|
|
|
7,933,140 |
|
|
|
7,721,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
239,880 |
|
|
|
(234,744 |
) |
|
|
461,557 |
|
|
|
(27,438 |
) |
Interest income |
|
|
26,091 |
|
|
|
89,957 |
|
|
|
84,246 |
|
|
|
273,256 |
|
Interest expense |
|
|
(389,498 |
) |
|
|
(711,161 |
) |
|
|
(1,301,117 |
) |
|
|
(2,365,799 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(123,527 |
) |
|
|
(855,948 |
) |
|
|
(755,314 |
) |
|
|
(2,119,981 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
1,754,785 |
|
|
|
(211,910 |
) |
|
|
7,177,826 |
|
|
|
5,601,514 |
|
Income tax provision (benefit) |
|
|
632,491 |
|
|
|
(58,798 |
) |
|
|
2,675,892 |
|
|
|
2,181,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,122,294 |
|
|
$ |
(153,112 |
) |
|
$ |
4,501,934 |
|
|
$ |
3,420,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
common and common equivalent
shares outstanding, basic |
|
|
39,206,647 |
|
|
|
31,499,193 |
|
|
|
35,727,717 |
|
|
|
31,262,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, basic |
|
$ |
0.03 |
|
|
$ |
(0.00 |
) |
|
$ |
0.13 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
common and common equivalent
shares outstanding, diluted |
|
|
40,209,451 |
|
|
|
31,499,193 |
|
|
|
39,588,585 |
|
|
|
36,301,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, diluted |
|
$ |
0.03 |
|
|
$ |
(0.00 |
) |
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SMITH & WESSON HOLDING CORPORATION and Subsidiaries
CONSOLIDATED BALANCE SHEETS
As of:
|
|
|
|
|
|
|
|
|
|
|
January 31, 2006 |
|
|
April 30, 2005 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
955,405 |
|
|
$ |
4,081,475 |
|
Accounts receivable, net of allowance for doubtful accounts
of $71,422 on January 31, 2006 and $75,000 on April 30, 2005 |
|
|
19,225,900 |
|
|
|
18,373,713 |
|
Inventories |
|
|
20,776,154 |
|
|
|
19,892,581 |
|
Other current assets |
|
|
2,856,223 |
|
|
|
2,388,286 |
|
Deferred income taxes |
|
|
4,722,853 |
|
|
|
6,119,561 |
|
Income tax receivable |
|
|
410,541 |
|
|
|
3,701 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
48,947,076 |
|
|
|
50,859,317 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
22,775,166 |
|
|
|
16,726,361 |
|
Intangibles, net |
|
|
348,530 |
|
|
|
364,908 |
|
Notes receivable |
|
|
1,000,000 |
|
|
|
1,029,812 |
|
Deferred income taxes |
|
|
6,688,268 |
|
|
|
7,806,702 |
|
Other assets |
|
|
4,332,878 |
|
|
|
5,205,246 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
84,091,918 |
|
|
$ |
81,992,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities
Accounts payable |
|
$ |
9,143,342 |
|
|
$ |
12,034,692 |
|
Accrued other expenses |
|
|
3,524,225 |
|
|
|
3,482,425 |
|
Accrued payroll |
|
|
4,105,737 |
|
|
|
3,220,730 |
|
Accrued taxes other than income |
|
|
700,429 |
|
|
|
589,449 |
|
Accrued profit sharing |
|
|
1,165,751 |
|
|
|
2,403,019 |
|
Accrued workers compensation |
|
|
428,884 |
|
|
|
536,773 |
|
Accrued product liability |
|
|
2,750,000 |
|
|
|
2,524,996 |
|
Accrued warranty |
|
|
1,203,002 |
|
|
|
1,416,092 |
|
Deferred revenue |
|
|
4,836 |
|
|
|
15,646 |
|
Financial instrument liability |
|
|
1,021,200 |
|
|
|
|
|
Current portion of notes payable |
|
|
4,164,292 |
|
|
|
1,586,464 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
28,211,698 |
|
|
|
27,810,286 |
|
|
|
|
|
|
|
|
Notes payable |
|
|
14,773,894 |
|
|
|
16,028,424 |
|
|
|
|
|
|
|
|
Other non-current liabilities |
|
|
6,887,464 |
|
|
|
11,062,459 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
23,197,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value,
20,000,000 shares authorized, no shares issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $.001 par value, 100,000,000 shares
authorized, 33,206,647 shares on January 31, 2006 and
31,974,017 shares on April 30, 2005 issued and outstanding |
|
|
33,207 |
|
|
|
31,974 |
|
Additional paid-in capital |
|
|
7,171,980 |
|
|
|
27,744,819 |
|
Retained earnings (deficit) |
|
|
3,816,318 |
|
|
|
(685,616 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
11,021,505 |
|
|
|
27,091,177 |
|
|
|
|
|
|
|
|
Total Liabilities & Stockholders Equity |
|
$ |
84,091,918 |
|
|
$ |
81,992,346 |
|
|
|
|
|
|
|
|
SMITH & WESSON HOLDING CORPORATION and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restated |
|
|
|
January 31, 2006 |
|
|
January 31, 2005 |
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,501,934 |
|
|
$ |
3,420,297 |
|
Adjustments to reconcile net income to cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Amortization and depreciation |
|
|
2,960,393 |
|
|
|
1,718,205 |
|
Gain on disposal of IdentiKit |
|
|
|
|
|
|
(450,515 |
) |
Loss (gain) on disposal of assets |
|
|
48,220 |
|
|
|
(94,377 |
) |
Write-off of patents |
|
|
|
|
|
|
39,741 |
|
Deferred taxes |
|
|
2,515,142 |
|
|
|
1,963,039 |
|
Provision for losses on accounts receivable |
|
|
14,700 |
|
|
|
9,800 |
|
Provision for excess and obsolete inventory |
|
|
830,857 |
|
|
|
408,104 |
|
Valuation adjustment of derivative financial instruments |
|
|
(166,800 |
) |
|
|
|
|
Stock option expense |
|
|
1,516,903 |
|
|
|
416,457 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
(Increase) decrease in assets: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(866,887 |
) |
|
|
367,494 |
|
Inventories |
|
|
(1,714,430 |
) |
|
|
(1,412,775 |
) |
Other current assets |
|
|
(467,937 |
) |
|
|
(551,331 |
) |
Income tax receivable |
|
|
(143,180 |
) |
|
|
25,809 |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(2,891,350 |
) |
|
|
1,145,549 |
|
Accrued payroll |
|
|
885,007 |
|
|
|
(1,329,941 |
) |
Accrued profit sharing |
|
|
(1,237,268 |
) |
|
|
(548,233 |
) |
Accrued taxes other than income |
|
|
110,980 |
|
|
|
(18,824 |
) |
Accrued other expenses |
|
|
41,800 |
|
|
|
(387,151 |
) |
Accrued income taxes |
|
|
32,388 |
|
|
|
|
|
Accrued workers compensation |
|
|
(107,889 |
) |
|
|
75,000 |
|
Accrued product liability |
|
|
225,004 |
|
|
|
(302,640 |
) |
Accrued warranty |
|
|
(213,090 |
) |
|
|
(167,367 |
) |
Other non-current liabilities |
|
|
(4,174,996 |
) |
|
|
(3,829,915 |
) |
Deferred revenue |
|
|
(10,810 |
) |
|
|
285,160 |
|
|
|
|
Net cash provided by operating activities |
|
|
1,688,691 |
|
|
|
781,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Note receivable |
|
|
29,812 |
|
|
|
31,669 |
|
Proceeds from sale of marketable securities |
|
|
|
|
|
|
1,518,493 |
|
Reductions in collateralized cash deposits |
|
|
|
|
|
|
22,673,059 |
|
Payments to acquire patents |
|
|
(2,870 |
) |
|
|
(25,477 |
) |
Proceeds from sale of IdentiKit |
|
|
|
|
|
|
300,000 |
|
Proceeds from sale of property and equipment |
|
|
35,901 |
|
|
|
105,375 |
|
Payments to acquire property and equipment |
|
|
(8,798,886 |
) |
|
|
(7,387,105 |
) |
|
|
|
Net cash (used for) provided by investing activities |
|
|
(8,736,043 |
) |
|
|
17,216,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
597,184 |
|
|
|
1,378,860 |
|
Payment on notes payable, Tomkins |
|
|
|
|
|
|
(27,000,000 |
) |
Proceeds from loans and notes payable |
|
|
2,500,000 |
|
|
|
18,000,000 |
|
Debt issuance costs |
|
|
|
|
|
|
(644,843 |
) |
Proceeds from exercise of options to acquire
common stock including employee stock purchase plan |
|
|
649,712 |
|
|
|
476,184 |
|
Proceeds from sale of common stock and common warrants |
|
|
24,385,357 |
|
|
|
123,307 |
|
Repurchase of warrants |
|
|
(23,950,701 |
) |
|
|
|
|
Proceeds from exercise of warrants to acquire
common stock |
|
|
916,432 |
|
|
|
|
|
Payments on loans and notes payable |
|
|
(1,176,702 |
) |
|
|
(14,909,502 |
) |
|
|
|
Net cash provided by (used for) financing activities |
|
|
3,921,282 |
|
|
|
(22,575,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(3,126,070 |
) |
|
|
(4,578,394 |
) |
Cash and cash equivalents, beginning of year |
|
|
4,081,475 |
|
|
|
5,510,663 |
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
955,405 |
|
|
$ |
932,269 |
|
|
|
|