Form 8-K
false 0001092796 0001092796 2022-12-06 2022-12-06

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): December 6, 2022

 

 

Smith & Wesson Brands, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Nevada   001-31552   87-0543688

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

2100 Roosevelt Avenue

Springfield, Massachusetts 01104

(Address of principal executive offices) (Zip Code)

(800) 331-0852

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common Stock, Par Value $0.001 per Share   SWBI   Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 §CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

We are furnishing the disclosure in this Item 2.02 in connection with the disclosure of information in the form of the textual information from a press release issued on December 6, 2022.

The information in this Item 2.02 (including Exhibit 99.1) is furnished pursuant to Item 2.02 and shall not be deemed to be “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.

We do not have, and expressly disclaim, any obligation to release publicly any updates or any changes in our expectations or any change in events, conditions, or circumstances on which any forward-looking statement is based.

The text included with this Current Report on Form 8-K is available on our website at www.smith-wesson.com, although we reserve the right to discontinue that availability at any time.

 

Item 9.01.

Financial Statements and Exhibits.

 

  (d)

Exhibits.

 

   

Exhibit

Number

  

Exhibits

  99.1    Press release from Smith & Wesson Brands, Inc., dated December 6, 2022, entitled “Smith & Wesson Brands, Inc. Reports Second Quarter Fiscal 2023 Financial Results”
  104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    SMITH & WESSON BRANDS, INC.
Date: December 6, 2022     By:  

/s/ Deana L. McPherson

      Deana L. McPherson
     

Executive Vice President, Chief Financial

Officer, Treasurer, and Assistant Secretary

EX-99.1

Exhibit 99.1

 

LOGO

Smith & Wesson Brands, Inc. Reports

Second Quarter Fiscal 2023 Financial Results

 

   

Q2 Net Sales of $121.0 Million

 

   

Q2 Gross Margin of 32.4%; Non-GAAP Gross Margin of 33.9%

 

   

Q2 EPS of $0.21/Share; Q2 Adjusted EBITDAS Margin of 21.1%

SPRINGFIELD, Mass., December 6, 2022 – Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI), a U.S.-based leader in firearm manufacturing and design, today announced financial results for the second quarter fiscal year 2023, ended October 31, 2022.

Second Quarter Fiscal 2023 Financial Highlights

 

   

Net sales were $121.0 million, a decrease of $109.4 million, or 47.5%, from the comparable quarter last year, but $7.3 million, or 6.4%, higher than the comparable quarter in fiscal 2020, which was the last pre-pandemic comparable second quarter.

 

   

Gross margin was 32.4% compared with 44.3% in the comparable quarter last year and 28.4% in the comparable quarter in fiscal 2020. Excluding relocation costs, gross margin would have been 33.9%.

 

   

GAAP net income was $9.6 million, or $0.21 per diluted share, compared with $50.9 million, or $1.05 per diluted share, for the comparable quarter last year, and $343,000, or $0.01 per diluted share, for the comparable quarter in fiscal 2020.

 

   

Non-GAAP net income was $12.0 million, or $0.26 per diluted share, compared with $55.3 million, or $1.13 per diluted share, for the comparable quarter last year, and with $520,000, or $0.01 per diluted share, for the comparable quarter in fiscal 2020. GAAP to non-GAAP adjustments for income exclude costs related to the planned relocation of our headquarters and certain manufacturing and distribution operations to Tennessee, the spin-off of the outdoor products and accessories business in fiscal 2021, COVID-19 related expenses, and other costs. For a detailed reconciliation, see the schedules that follow in this release.

 

   

Non-GAAP Adjusted EBITDAS was $25.6 million, or 21.1% of net sales, compared with $80.4 million, or 34.9% of net sales, for the comparable quarter last year, and $13.4 million, or 11.8% of net sales, for the comparable quarter in fiscal 2020.

Mark Smith, President and Chief Executive Officer, commented, “With firearm demand continuing to normalize, our second quarter results once again demonstrated the significant progress we’ve made over the past several years in creating a highly adaptive and robust business model that consistently delivers strong profitability, regardless of market conditions. Consumer demand for firearms was significantly down from a year earlier, coinciding with a broader consumer slowdown driven by persistently high inflation, the beginning of the winter heating season across the northern half of the country, and rising interest rates. Nonetheless, compared to the second quarter of fiscal 2020, our current quarter results reflected a significant increase in profitability. While fiscal 2023 continues to be a year of recalibration and adjustment for our industry and Smith & Wesson, we expect to remain highly profitable and continue delivering on our commitments to customers, employees, and stockholders well into the future.”

 

Page 1 of 8


Deana McPherson, Executive Vice President and Chief Financial Officer, commented, “An ongoing inventory correction combined with the impact of promotional activity by our competitors and the trading down by consumers to lower priced products negatively affected our quarterly sales. On a positive note, however, the discipline that we’ve exhibited in promotions during the current quarter has improved our overall profitability when compared with pre-pandemic levels, reflecting average selling prices that were approximately 45% above fiscal 2020. We remain focused on managing the business for long-term profitability, market share performance, and capital returned to our stockholders. Consistent with our capital allocation strategy, our board of directors has authorized a $0.10 per share quarterly dividend, which will be paid to stockholders of record on December 20, 2022 with payment to be made on January 3, 2023.”

Conference Call and Webcast

The company will host a conference call and webcast on December 6, 2022 to discuss its second quarter fiscal 2023 financial and operational results. Speakers on the conference call will include Mark Smith, President and Chief Executive Officer, and Deana McPherson, Executive Vice President and Chief Financial Officer. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the conference call via telephone should click “here” to pre-register for the conference call and obtain your dial-in number and unique PIN number. The conference call audio webcast can also be accessed live on the company’s website at www.smith-wesson.com, under the Investor Relations section.

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

In this press release, certain non-GAAP financial measures, including “non-GAAP net income,” “Adjusted EBITDAS,” and “free cash flow” are presented. From time-to-time, we consider and use these supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. We believe it is useful for us and the reader to review, as applicable, both (1) GAAP measures that include (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) COVID-19 expenses, (vi) transition costs, (vii) amortization of acquired intangible assets, (viii) spin related stock-based compensation, (ix) relocation expense, and (x) the tax effect of non-GAAP adjustments; and (2) the non-GAAP measures that exclude such information. We present these non-GAAP measures because we consider them an important supplemental measure of our performance. Our definition of these adjusted financial measures may differ from similarly named measures used by others. We believe these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for our GAAP measures. The principal limitations of these measures are that they do not reflect our actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

About Smith & Wesson Brands, Inc.

Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI) is a U.S.-based leader in firearm manufacturing and design, delivering a broad portfolio of quality handgun, long gun, and suppressor products to the global consumer and professional markets under the iconic Smith & Wesson®, M&P®, and Gemtech® brands. The company also provides manufacturing services including forging, machining, and precision plastic injection molding services. For more information call (800) 331-0852 or visit www.smith-wesson.com.

Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby. Such forward-looking statements include, among others, (i) our second quarter results once again demonstrated the significant progress we’ve made over the past several years in creating a highly adaptive and robust business model that consistently delivers strong profitability, regardless of market conditions, (ii) while fiscal 2023 continues to be a year of recalibration and adjustment for our industry and Smith & Wesson, we expect to remain highly profitable and continue delivering on our commitments to customers, employees and stockholders well into the future and (iii) we remain focused on managing the business for long-term profitability, market share performance, and capital returned to our

 

Page 2 of 8


stockholders. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, economic, social, political, legislative, and regulatory factors; the potential for increased regulation of firearms and firearm-related products; actions of social activists that could have an adverse effect on our business; the impact of lawsuits; the demand for our products; the state of the U.S. economy in general and the firearm industry in particular; general economic conditions and consumer spending patterns; our competitive environment; the supply, availability, and costs of raw materials and components; our anticipated growth and growth opportunities; our strategies; our ability to maintain and enhance brand recognition and reputation; our ability to effectively manage and execute the planned relocation of our headquarters and certain of our operations to Tennessee; our ability to introduce new products; the success of new products; the potential for cancellation of orders from our backlog; and other risks detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2022.

Contact:

investorrelations@smith-wesson.com

(413) 747-3448

 

Page 3 of 8


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     As of:  
     October 31, 2022     April 30, 2022  
              
     (In thousands, except par value and share data)  

ASSETS

 

Current assets:

    

Cash and cash equivalents

   $ 42,975     $ 120,728  

Accounts receivable, net of allowances for credit losses of $24 on October 31, 2022 and $36 on April 30, 2022

     44,384       62,695  

Inventories

     196,474       136,660  

Prepaid expenses and other current assets

     8,062       5,569  

Income tax receivable

     10,988       1,945  
  

 

 

   

 

 

 

Total current assets

     302,883       327,597  
  

 

 

   

 

 

 

Property, plant, and equipment, net

     169,265       135,591  

Intangibles, net

     3,688       3,608  

Goodwill

     19,024       19,024  

Deferred income taxes

     1,221       1,221  

Other assets

     9,914       10,435  
  

 

 

   

 

 

 

Total assets

   $ 505,995     $ 497,476  
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Current liabilities:

    

Accounts payable

   $ 45,178     $ 30,042  

Accrued expenses and deferred revenue

     23,845       23,482  

Accrued payroll and incentives

     17,042       17,371  

Accrued income taxes

     161       2,673  

Accrued profit sharing

     5,628       13,543  

Accrued warranty

     1,708       1,838  
  

 

 

   

 

 

 

Total current liabilities

     93,562       88,949  

Finance lease payable, net of current portion

     37,013       37,628  

Other non-current liabilities

     8,780       10,385  
  

 

 

   

 

 

 

Total liabilities

     139,355       136,962  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued or outstanding

     —         —    

Common stock, $0.001 par value, 100,000,000 shares authorized, 74,934,815 issued and 45,894,445 shares outstanding on October 31, 2022 and 74,641,439 shares issued and 45,601,069 shares outstanding on April 30, 2022

     75       75  

Additional paid-in capital

     280,420       278,101  

Retained earnings

     508,447       504,640  

Accumulated other comprehensive income

     73       73  

Treasury stock, at cost (29,040,370 shares on October 31, 2022 and April 30, 2022)

     (422,375     (422,375
  

 

 

   

 

 

 

Total stockholders’ equity

     366,640       360,514  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 505,995     $ 497,476  
  

 

 

   

 

 

 

 

Page 4 of 8


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     For the Three Months Ended October 31,     For the Six Months Ended October 31,  
     2022     2021     2022     2021  
                          
     (In thousands, except per share data)  

Net sales

   $ 121,035     $ 230,479     $ 205,429     $ 505,088  

Cost of sales

     81,773       128,484       134,696       273,151  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     39,262       101,995       70,733       231,937  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

         34.4     45.9

Research and development

     1,869       1,744       3,542       3,552  

Selling, marketing, and distribution

     9,431       11,423       17,458       22,057  

General and administrative

     15,435       23,436       33,288       41,049  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     26,735       36,603       54,288       66,658  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     12,527       65,392       16,445       165,279  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income/(expense), net:

        

Other income/(expense), net

     790       833       1,463       1,493  

Interest expense, net

     (420     (466     (854     (1,011
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income/(expense), net

     370       367       609       482  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations before income taxes

     12,897       65,759       17,054       165,761  

Income tax expense

     3,249       14,824       4,094       37,944  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 9,648     $ 50,935     $ 12,960     $ 127,817  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic - net income

   $ 0.21     $ 1.06     $ 0.28     $ 2.65  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted - net income

   $ 0.21     $ 1.05     $ 0.28     $ 2.63  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding:

 

     

Basic

     45,815       48,147       45,777       48,270  

Diluted

     46,106       48,692       46,104       48,524  

 

Page 5 of 8


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     For the Six Months Ended  
     October 31, 2022     October 31, 2021  
              
     (In thousands)  

Cash flows from operating activities:

    

Net income

   $ 12,960     $ 127,817  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     15,171       15,210  

(Gain)/loss on sale/disposition of assets

     (43     57  

Provision for (recoveries)/losses on notes and accounts receivable

     (13     781  

Impairment of long-lived tangible assets

     —         86  

Stock-based compensation expense

     2,605       2,366  

Changes in operating assets and liabilities:

    

Accounts receivable

     18,324       22,435  

Inventories

     (59,814     (41,800

Prepaid expenses and other current assets

     (2,493     87  

Income taxes

     (11,555     (243

Accounts payable

     5,889       (8,514

Accrued payroll and incentives

     (329     (6,313

Accrued profit sharing

     (7,915     (6,668

Accrued expenses and deferred revenue

     307       (1,205

Accrued warranty

     (130     (57

Other assets

     521       2,030  

Other non-current liabilities

     (1,650     (705
  

 

 

   

 

 

 

Net cash (used in)/provided by operating activities

     (28,165     105,364  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Payments to acquire patents and software

     (256     (156

Proceeds from sale of property and equipment

     85       70  

Payments to acquire property and equipment

     (39,419     (10,113
  

 

 

   

 

 

 

Net cash used in investing activities

     (39,590     (10,199
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Payments on finance lease obligation

     (559     (531

Payments to acquire treasury stock

     —         (40,000

Dividend distribution

     (9,153     (7,692

Proceeds from exercise of options to acquire common stock, including employee stock purchase plan

     753       831  

Payment of employee withholding tax related to restricted stock units

     (1,039     (1,399
  

 

 

   

 

 

 

Net cash used in financing activities

     (9,998     (48,791
  

 

 

   

 

 

 

Net (decrease)/increase in cash and cash equivalents

     (77,753     46,374  

Cash and cash equivalents, beginning of period

     120,728       113,017  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 42,975     $ 159,391  
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information

    

Cash paid for:

    

Interest

   $ 1,089     $ 1,116  

Income taxes

   $ 15,721     $ 38,186  

 

Page 6 of 8


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(Dollars in thousands, except per share data)

(Unaudited)

 

     For the Three Months Ended     For the Six Months Ended  
     October 31, 2022     October 31, 2021     October 31, 2022     October 31, 2021  
     $     % of Sales     $     % of Sales     $     % of Sales     $     % of Sales  

GAAP gross profit

   $ 39,262       32.4   $ 101,995       44.3   $ 70,733       34.4   $ 231,937       45.9

Relocation expenses

     1,735       1.4     1,087       0.5     2,978       1.4     1,087       0.2

COVID-19

     —         —         3       0.0     —         —         31       0.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 40,997       33.9   $ 103,085       44.7   $ 73,711       35.9   $ 233,055       46.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP operating expenses

   $ 26,735       22.1   $ 36,603       15.9   $ 54,288       26.4   $ 66,658       13.2

Amortization of acquired intangible assets

     —         —         (70     0.0     —         —         (142     0.0

Transition costs

     —         —         80       0.0     —         —         80       0.0

COVID-19

     —         —         (52     0.0     —         —         (100     0.0

Spin related stock-based compensation

     (25     0.0     10       0.0     (54     0.0     (62     0.0

Relocation expenses

     (1,354     -1.1     (4,461     -1.9     (2,330     -1.1     (4,461     -0.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating expenses

   $ 25,356       20.9   $ 32,110       13.9   $ 51,904       25.3   $ 61,973       12.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP operating income

   $ 12,527       10.3   $ 65,392       28.4   $ 16,445       8.0   $ 165,279       32.7

Amortization of acquired intangible assets

     —         —         70       0.0     —         —         142       0.0

Transition costs

     —         —         (80     0.0     —         —         (80     0.0

COVID-19

     —         —         55       0.0     —         —         131       0.0

Spin related stock-based compensation

     25       0.0     (10     0.0     54       0.0     62       0.0

Relocation expenses

     3,088       2.6     5,548       2.4     5,308       2.6     5,548       1.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating income

   $ 15,640       12.9   $ 70,975       30.8   $ 21,807       10.6   $ 171,082       33.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income

   $ 9,648       8.0   $ 50,935       22.1   $ 12,960       6.3   $ 127,817       25.3

Amortization of acquired intangible assets

     —         —         70       0.0     —         —         142       0.0

Transition costs

     —         —         (80     0.0     —         —         (80     0.0

COVID-19

     —         —         55       0.0     —         —         131       0.0

Spin related stock-based compensation

     25       0.0     (10     0.0     54       0.0     62       0.0

Relocation expenses

     3,088       2.6     5,548       2.4     5,308       2.6     5,548       1.1

Tax effect of non-GAAP adjustments

     (778     -0.6     (1,258     -0.5     (1,287     -0.6     (1,328     -0.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 11,983       9.9   $ 55,260       24.0   $ 17,035       8.3   $ 132,292       26.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income per share - diluted

   $ 0.21       $ 1.05       $ 0.28       $ 2.63    

Amortization of acquired intangible assets

     —           —           —           —      

Transition costs

     —           —           —           —      

COVID-19

     —           —           —           —      

Spin related stock-based compensation

     —           —           —           —      

Relocation expenses

     0.07         0.11         0.12         0.11    

Tax effect of non-GAAP adjustments

     (0.02       (0.03       (0.03       (0.03  
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP net income per share - diluted

   $ 0.26       $ 1.13       $ 0.37       $ 2.73   (a)   
  

 

 

     

 

 

     

 

 

     

 

 

   

 

(a)

Non-GAAP net income per share does not foot due to rounding.

 

Page 7 of 8


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO NON-GAAP ADJUSTED EBITDAS

(In thousands)

(Unaudited)

 

     For the Three Months Ended     For the Six Months Ended  
     October 31, 2022      October 31, 2021     October 31, 2022      October 31, 2021  

GAAP net income

   $ 9,648      $ 50,935     $ 12,960      $ 127,817  

Interest expense

     566        516       1,135        1,101  

Income tax expense

     3,249        14,824       4,094        37,944  

Depreciation and amortization

     7,599        7,724       15,126        15,166  

Stock-based compensation expense

     1,428        914       2,605        2,366  

COVID-19

     —          55       —          131  

Transition costs

     —          (80     —          (80

Relocation expense

     3,088        5,548       5,308        5,548  
  

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP Adjusted EBITDAS

   $ 25,578      $ 80,436     $ 41,228      $ 189,993  
  

 

 

    

 

 

   

 

 

    

 

 

 

SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF OPERATING CASH FLOW FROM OPERATIONS TO FREE CASH FLOW

(In thousands)

(Unaudited)

 

     For the Three Months Ended     For the Six Months Ended  
     October 31, 2022     October 31, 2021     October 31, 2022     October 31, 2021  

Net cash (used in)/provided by operating activities

   $ (35,310   $ (3,723   $ (28,165   $ 105,364  

Net cash used in investing activities

     (28,004     (4,431     (39,590     (10,199
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ (63,314   $ (8,154   $ (67,755   $ 95,165  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 8 of 8