e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
June 22, 2009
Date of Report (Date of earliest event reported)
Smith & Wesson Holding Corporation
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Nevada
|
|
001-31552
|
|
87-0543688 |
|
|
|
|
|
(State or Other
Jurisdiction of Incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
2100 Roosevelt Avenue
Springfield, Massachusetts
01104
(Address of Principal Executive Offices) (Zip Code)
(800) 331-0852
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02. Results of Operations and Financial Condition.
The registrant is furnishing this Report on Form 8-K in connection with the disclosure of
information, in the form of the textual information from a press release released on June 22, 2009.
The information in this Report on Form 8-K (including the exhibit) is furnished pursuant to
Item 2.02 and shall not be deemed to be filed for the purpose of Section 18 of the Securities
Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.
The registrant does not have, and expressly disclaims, any obligation to release publicly any
updates or any changes in the registrants expectations or any change in events, conditions, or
circumstances on which any forward-looking statement is based.
The text included with this Report on Form 8-K is available on the registrants website
located at www.smith-wesson.com, although the registrant reserves the right to discontinue that
availability at any time.
Item 9.01. Financial Statements and Exhibits.
|
(a) |
|
Financial Statements of Business Acquired. |
|
|
|
|
Not applicable. |
|
|
(b) |
|
Pro Forma Financial Information. |
|
|
|
|
Not applicable. |
|
|
(c) |
|
Shell Company Transactions. |
|
|
|
|
Not applicable. |
|
|
(d) |
|
Exhibits. |
|
|
|
Exhibit |
|
|
Number |
|
Exhibits |
|
|
|
99.1
|
|
Press release from Smith & Wesson Holding Corporation, dated
June 22, 2009, entitled Smith & Wesson Holding Corporation Reports Fourth
Quarter and Full Fiscal 2009 Financial Results |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
SMITH & WESSON HOLDING CORPORATION
|
|
Date: June 22, 2009 |
By: |
/s/ William F. Spengler
|
|
|
|
William F. Spengler |
|
|
|
Executive Vice President, Chief Financial Officer
and Treasurer |
|
|
EXHIBIT INDEX
99.1 |
|
Press release from Smith & Wesson Holding Corporation, dated June 22, 2009, entitled Smith &
Wesson Holding Corporation Reports Fourth Quarter and Full Fiscal 2009 Financial Results |
exv99w1
Exhibit 99.1
FOR IMMEDIATE RELEASE
Contacts:
Liz Sharp, VP Investor Relations
Smith & Wesson Holding Corp.
(413) 747-3304
lsharp@smith-wesson.com
William F. Spengler, EVP, Chief Financial Officer
Smith & Wesson Holding Corp.
(413) 747-3304
Smith & Wesson Holding Corporation Reports
Fourth Quarter and Full Fiscal 2009 Financial Results
Fourth Quarter Sales of $99.5 Million (+20 %)
Fourth Quarter Net Income of $7.4 Million (+125 %)
Fourth Quarter Fully Diluted EPS of $0.14 (+75 %)
Record Annual Sales of $335.0 Million (+13%)
Firearms Backlog Grows to $268 Million
SPRINGFIELD, Mass., June 22, 2009 Smith & Wesson Holding Corporation (NASDAQ: SWHC), parent
company of Smith & Wesson Corp., the legendary 157-year old company in the global business of
safety, security, protection and sport, today announced financial results for the fiscal year and
the fourth fiscal quarter ended April 30, 2009.
Net sales for the fourth fiscal quarter ended April 30, 2009 were $99.5 million, $16.4 million, or
19.8%, higher than net sales of $83.1 million for the fourth fiscal quarter last year. Gross
profit of $30.9 million, or 31.0% of sales, for the fourth quarter of fiscal 2009 increased compared with
gross profit of $25.5 million, or 30.6% of sales, for the fourth quarter last year. Net income for
the fourth quarter of fiscal 2009 was $7.4 million, or $0.14 per diluted share, compared with $3.3
million, or $0.08 per diluted share, for the fourth quarter of fiscal 2008. Adjusted EBITDAS, a
non-GAAP financial measure, was $15.6 million for the fourth quarter compared with $11.4 million
for the fourth quarter of fiscal 2008.
Smith & Wesson President and CEO, Michael F. Golden, said, Our fourth quarter results reflect a
number of records for Smith & Wesson, including record quarterly revenue, record net income, record
earnings per share, and record levels in both our cash balances and our firearms backlog. These
results demonstrate that we continue to capitalize on the strong consumer demand for our products,
particularly our handguns and tactical rifles.
Sales of M&P pistols continued to be strong throughout the fourth quarter. We received orders for
our M&P pistols from a number of police agencies, including the Detroit, Milwaukee, and Raleigh,
North Carolina Police Departments. To date, 537 domestic law enforcement agencies have adopted or
approved the M&P for duty use. The M&P pistol also continues to penetrate the international
market. In the fourth quarter, we recorded orders for our M&P pistols from the Mumbai Police
Department and from several law enforcement agencies in Mexico.
Golden added, Robust sales of our M&P15 tactical rifles continued throughout the fourth quarter,
benefitting from ongoing, heightened demand at the consumer level. We continue to win new business
in the law enforcement market as well, both domestically and internationally. In the fourth
quarter we added law enforcement agencies including the North Carolina Highway Patrol, the Detroit
Police, and the Mexico Department of Energy to the growing list of
law enforcement agencies we serve. To
date, 236 domestic law enforcement agencies have approved or adopted the M&P15 rifle for duty use.
Total firearms sales for the fourth quarter were $93.9 million, an increase of 22.4% over the
fourth quarter of last year. Pistol sales increased 32.8% to $29.0 million, driven by continued
consumer demand, law enforcement adoption of the M&P polymer pistol line, and strong consumer sales
of the Sigma pistol line. M&P tactical rifle sales increased by 195.1% to $17.4 million for the
fourth quarter as demand for this product remained strong in both the consumer and law enforcement
channels. Total revolver sales were $20.8 million, a decrease of 2.8% versus the comparable
quarter one year ago. The decline in revolver sales was a direct function of low finished goods
inventory, which resulted from strong sales growth of 45.4% in the prior quarter, and the high
degree of labor required to replenish that inventory. Non-firearm
sales totaled $5.7 million, a 12.1% decrease from non-firearm sales of $6.4 million
for the fourth quarter last year. Hunting firearm sales of $8.1 million represented a decline of
$2.2 million, or 21.7%, from the comparable quarter in the last fiscal year. Hunting products
continued to be negatively impacted by a number of factors, including their position in the
consumer discretionary marketplace and a distribution channel that is buying cautiously.
William F. Spengler, Executive Vice President and Chief Financial Officer, said, Net sales of
$335.0 million for fiscal 2009 increased 13.2% over net product sales of $295.9 million for fiscal
2008. Net loss for fiscal 2009 of $64.2 million, or a loss of $1.37 per diluted share, compared with net
income of $9.1 million, or $0.22 per diluted share, for the prior year. The net loss was driven by
the impairment of goodwill and intangible assets, relating to our January 2007 purchase of
Thompson/Center Arms, in the net amount of $76.5 million. Excluding the impairment charge, net
income for fiscal 2009 increased by $3.1 million, or 34.5%, over net income for fiscal 2008.
Gross profit of $97.8 million for fiscal 2009 was higher than gross profit of $92.4 million for
fiscal 2008. Gross margin as a percent of revenue was 29.2% for fiscal 2009, slightly lower than
gross margin of 31.2% for fiscal 2008. Gross profit for fiscal 2009 increased as a result of the
increase in sales, while gross profit as a percentage of revenue declined as a result of continuing
weakness in demand for hunting rifles, which caused lower production levels at our Rochester, New
Hampshire, facility and led to reductions in labor, underutilized capacity, and reduced overhead
absorption. In addition, current year gross margins were also negatively impacted by a $2.3 million
charge for the recall of Walther pistols due to a problem with the hammer block system.
Operating expenses for fiscal 2009 were $170.5 million compared with $68.2 million for fiscal
2008. Excluding the impact of an impairment charge related to our investment in Thompson/Center
Arms, operating expenses for fiscal 2009 increased by $4.0 million, or 5.9%, over the prior fiscal
year, continued Spengler.
Our firearms backlog continued to increase dramatically during the quarter, and reached its peak
at $268 million dollars by the end of April. That level is $218 million dollars higher than the
same quarter one year ago. This extraordinary backlog increase is directly related to recent,
strong consumer demand. Our backlog always represents product that has been ordered but not yet
shipped, so it is possible that portions of this backlog could be cancelled if demand should
suddenly drop.
Spengler added, We continued to strengthen our balance sheet, reducing inventories by the end of
2009 to $41.7 million, a reduction of $5.4 million, or 11.5% from the year ago quarter, and a
reduction of $4.4 million, or 9.5%, from the third fiscal quarter. We also ended the current
quarter with approximately $39.8 million in cash and we did not access our revolving line of credit
during the quarter. The ending cash balance does not include the $35.0 million of net proceeds we
generated with a public offering of our common stock in May 2009.
Golden concluded, It is against a backdrop of solid, fourth quarter execution in our firearms
business that we were pleased to announce last week our intended acquisition of Universal Safety
Response, Inc. (USR). USR is a profitable, rapidly growing company in the perimeter security
system business. This is an important milestone for our company and represents execution on our
strategy to grow within firearms while expanding into new non-firearms businesses. Not only will
the acquisition of USR expand our role within the markets for safety, security and protection, it
will also diversify our future revenue base by delivering commercial customers that include a
number of Fortune 500 corporations and all branches of the U.S. military.
Conference Call
The Company will host a conference call today, June 22, 2009, to discuss its fiscal 2009 results.
The conference call may include forward-looking statements. The conference call will be Web cast
and will begin at 5:00pm Eastern Time (2:00pm Pacific). The live audio broadcast and replay of the
conference call can be accessed on the Companys Web site at www.smithandwesson.com, under the
Investor Relations section. The Company will maintain an audio replay of this conference call on
its website for a period of time after the call. No other audio replay will be available.
Reconciliation of U.S. GAAP to Adjusted EBITDAS
In this press release, a non-GAAP financial measure, known as Adjusted EBITDAS is presented.
Adjusted EBITDAS excludes the effects of interest expense, income taxes, depreciation of tangible
fixed assets, amortization of intangible assets, stock-based employee compensation expense and
certain other non-cash transactions. From time to time, the Company may also elect to exclude
certain significant non-recurring items in order to provide the reader with an improved
understanding of underlying performance trends. See the attached Reconciliation of GAAP Net
Income/(Loss) to Adjusted EBITDAS for a detailed explanation of the amounts excluded and included from
net income to arrive at adjusted EBITDAS for the three-month period and fiscal year ended April 30,
2009 and 2008. Adjusted or non-GAAP financial measures provide investors and the Company with
supplemental measures of operating performance and trends that facilitate comparisons between
periods before, during, and after certain items that would not otherwise be apparent on a GAAP
basis. Adjusted financial measures are not, and should
not be, viewed as a substitute for GAAP results. Our definition of these adjusted financial
measures may differ from similarly named measures used by others.
About Smith & Wesson
Smith & Wesson Holding Corporation, a global leader in safety, security, protection and sport, is
parent company to Smith & Wesson Corp., one of the worlds largest manufacturers of quality
firearms and firearm safety/security products and parent company to Thompson/Center Arms, Inc., a
premier designer and manufacturer of premium hunting rifles, black powder rifles, interchangeable
firearms systems and accessories under the Thompson/Center brand. Smith & Wesson licenses shooter
eye and ear protection, knives, apparel, and other accessory lines. Smith & Wesson is based in
Springfield, Massachusetts with manufacturing facilities in Springfield, Houlton, Maine, and
Rochester, New Hampshire. The Smith & Wesson Academy is Americas longest running firearms
training facility for law enforcement, military and security professionals. For more information
on Smith & Wesson, call (800) 331-0852 or log on to www.smith-wesson.com. For more information on
Thompson/Center Arms, log on to www.tcarms.com.
About Universal Safety Response
Based in Franklin, Tennessee, USR is a full-service perimeter security integrator, barrier
manufacturer and installer. Founded in 1994, USR is the original creator of GRAB®, which has become
the fastest growing barrier technology in the world. USR serves a variety of clients in the
defense, transportation and petrol-chemical industries, as well as corporate facilities, airports,
Fortune 500 companies, and national laboratories. For more information on Universal Safety
Response, log on to www.usrgrab.com.
Safe Harbor Statement
Certain statements contained in this press release may be deemed to be forward-looking statements
under federal securities laws, and the Company intends that such forward-looking statements be
subject to the safe-harbor created thereby. Such forward-looking statements include statements
regarding the Companys anticipated growth; the anticipated levels of the Companys and its
competitors products within the industrys sales channel; the ability of the Company to capitalize
on strong consumer demand for its products, particularly pistols, revolvers, and tactical rifles;
the ability of the Company to increase demand for its products in various markets, including
consumer and law enforcement channels, domestically and internationally; the position of the
Company hunting products in the consumer discretionary marketplace and distribution channel; the
Companys penetration rates in new and existing markets; the Companys strategies; the ability of
the Company to introduce any new products; the success of any new product; and the success of the
Companys diversification strategy, including the expansion of the Companys markets and the
diversification of the Companys future revenue base resulting from the acquisition of USR. The
Company cautions that these statements are qualified by important factors that could cause actual
results to differ materially from those reflected by such forward-looking statements. Such factors
include the demand for the Companys products, the state of the U.S. economy, the Companys growth
opportunities, the ability of the Companys management to continue to integrate Thompson/Center
Arms in a successful manner, and other risks detailed from time to time in the Companys reports
filed with the SEC, including its Form 10-K Report for the fiscal year ended April 30, 2008.
SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of:
|
|
|
|
|
|
|
|
|
|
|
April 30, 2009 |
|
|
April 30, 2008 |
|
|
|
(In thousands, except par value and share data) |
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
39,822 |
|
|
$ |
4,359 |
|
Accounts receivable, net of allowance for doubtful accounts of $2,386 on April 30,
2009 and $197 on April 30, 2008 |
|
|
48,232 |
|
|
|
54,163 |
|
Inventories |
|
|
41,729 |
|
|
|
47,160 |
|
Other current assets |
|
|
3,093 |
|
|
|
4,725 |
|
Deferred income taxes |
|
|
12,505 |
|
|
|
9,947 |
|
Income tax receivable |
|
|
|
|
|
|
1,818 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
145,381 |
|
|
|
122,172 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
51,135 |
|
|
|
50,643 |
|
Intangibles, net |
|
|
5,940 |
|
|
|
65,501 |
|
Goodwill |
|
|
|
|
|
|
41,173 |
|
Deferred income taxes |
|
|
1,143 |
|
|
|
|
|
Other assets |
|
|
6,632 |
|
|
|
10,262 |
|
|
|
|
|
|
|
|
|
|
$ |
210,231 |
|
|
$ |
289,751 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
21,009 |
|
|
$ |
21,996 |
|
Accrued expenses |
|
|
17,606 |
|
|
|
17,246 |
|
Accrued payroll |
|
|
7,462 |
|
|
|
5,046 |
|
Accrued income taxes |
|
|
2,790 |
|
|
|
|
|
Accrued taxes other than income |
|
|
2,208 |
|
|
|
1,747 |
|
Accrued profit sharing |
|
|
6,208 |
|
|
|
4,035 |
|
Accrued product liability |
|
|
3,418 |
|
|
|
2,767 |
|
Accrued warranty |
|
|
4,287 |
|
|
|
1,692 |
|
Current portion of notes payable |
|
|
2,378 |
|
|
|
8,920 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
67,366 |
|
|
|
63,449 |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
20,216 |
|
|
|
|
|
|
|
|
Notes payable, net of current portion |
|
|
83,606 |
|
|
|
118,774 |
|
|
|
|
|
|
|
|
Other non-current liabilities |
|
|
8,633 |
|
|
|
9,461 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred
stock, $.001 par value, 20,000,000 shares authorized, no shares
issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $.001 par value, 100,000,000 shares authorized, 48,967,938 shares issued
and 47,767,938 shares outstanding on April 30, 2009 and 41,832,039 shares issued and
40,632,039 shares outstanding on April 30, 2008 |
|
|
49 |
|
|
|
42 |
|
Additional paid-in capital |
|
|
91,103 |
|
|
|
54,128 |
|
Retained earnings/(accumulated deficit) |
|
|
(34,203 |
) |
|
|
30,004 |
|
Accumulated other comprehensive income |
|
|
73 |
|
|
|
73 |
|
Treasury stock, at cost (1,200,000 common shares) |
|
|
(6,396 |
) |
|
|
(6,396 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
50,626 |
|
|
|
77,851 |
|
|
|
|
|
|
|
|
|
|
$ |
210,231 |
|
|
$ |
289,751 |
|
|
|
|
|
|
|
|
SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME/(LOSS) AND COMPREHENSIVE INCOME/(LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended April 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands, except per share data) |
|
Net product and services sales |
|
$ |
334,955 |
|
|
$ |
295,910 |
|
|
$ |
236,552 |
|
Cost of products and services sold |
|
|
237,167 |
|
|
|
203,535 |
|
|
|
160,214 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
97,788 |
|
|
|
92,375 |
|
|
|
76,338 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
2,906 |
|
|
|
1,946 |
|
|
|
1,248 |
|
Selling and marketing |
|
|
28,378 |
|
|
|
27,857 |
|
|
|
22,362 |
|
General and administrative |
|
|
40,983 |
|
|
|
38,432 |
|
|
|
28,300 |
|
Impairment of long-lived assets |
|
|
98,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
170,510 |
|
|
|
68,235 |
|
|
|
51,910 |
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) from operations |
|
|
(72,722 |
) |
|
|
24,140 |
|
|
|
24,428 |
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense), net |
|
|
(806 |
) |
|
|
(723 |
) |
|
|
(497 |
) |
Interest income |
|
|
295 |
|
|
|
122 |
|
|
|
217 |
|
Interest expense |
|
|
(5,892 |
) |
|
|
(8,743 |
) |
|
|
(3,569 |
) |
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(6,403 |
) |
|
|
(9,344 |
) |
|
|
(3,849 |
) |
|
|
|
|
|
|
|
|
|
|
Income/(loss) before income taxes |
|
|
(79,125 |
) |
|
|
14,796 |
|
|
|
20,579 |
|
Income tax expense/(benefit) |
|
|
(14,918 |
) |
|
|
5,675 |
|
|
|
7,618 |
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss)/comprehensive income/(loss) |
|
$ |
(64,207 |
) |
|
$ |
9,121 |
|
|
$ |
12,961 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding, basic |
|
|
46,802 |
|
|
|
40,279 |
|
|
|
39,655 |
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) per share, basic |
|
$ |
(1.37 |
) |
|
$ |
0.23 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding, diluted |
|
|
46,802 |
|
|
|
41,939 |
|
|
|
41,401 |
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) per share, diluted |
|
$ |
(1.37 |
) |
|
$ |
0.22 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDAS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended April 30, 2009: |
|
|
For the Quarter Ended April 30, 2008: |
|
|
|
GAAP |
|
|
Adjustments |
|
|
Adjusted |
|
|
GAAP |
|
|
Adjustments |
|
|
Adjusted |
|
Net product and services sales |
|
$ |
99,536 |
|
|
|
|
|
|
$ |
99,536 |
|
|
$ |
83,107 |
|
|
|
|
|
|
$ |
83,107 |
|
Cost of products and services sold |
|
|
68,681 |
|
|
$ |
(2,113 |
)(7) |
|
|
66,568 |
|
|
|
57,640 |
|
|
$ |
(1,669 |
)(1) |
|
|
55,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
30,855 |
|
|
|
2,113 |
|
|
|
32,968 |
|
|
|
25,467 |
|
|
|
1,669 |
|
|
|
27,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
813 |
|
|
|
(20) |
(1) |
|
|
793 |
|
|
|
536 |
|
|
|
(26 |
)(1) |
|
|
510 |
|
Selling and marketing |
|
|
6,055 |
|
|
|
(44) |
(1) |
|
|
6,011 |
|
|
|
7,099 |
|
|
|
(46 |
)(1) |
|
|
7,053 |
|
General and administrative |
|
|
12,010 |
|
|
|
(1,259) |
(2) |
|
|
10,751 |
|
|
|
10,346 |
|
|
|
(2,428 |
)(2) |
|
|
7,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
18,878 |
|
|
|
(1,323 |
) |
|
|
17,555 |
|
|
|
17,981 |
|
|
|
(2,500 |
) |
|
|
15,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
11,977 |
|
|
|
3,436 |
|
|
|
15,413 |
|
|
|
7,486 |
|
|
|
4,169 |
|
|
|
11,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense), net |
|
|
452 |
|
|
|
(356) |
(4) |
|
|
96 |
|
|
|
(170 |
) |
|
|
(130 |
)(4) |
|
|
(300 |
) |
Interest income |
|
|
82 |
|
|
|
|
|
|
|
82 |
|
|
|
77 |
|
|
|
|
|
|
|
77 |
|
Interest expense |
|
|
(1,207 |
) |
|
|
1,207 |
(5) |
|
|
0 |
|
|
|
(2,071 |
) |
|
|
2,071 |
(5) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(673 |
) |
|
|
851 |
|
|
|
178 |
|
|
|
(2,164 |
) |
|
|
1,941 |
|
|
|
(223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
11,304 |
|
|
|
4,287 |
|
|
|
15,591 |
|
|
|
5,322 |
|
|
|
6,110 |
|
|
|
11,432 |
|
Income tax expense |
|
|
3,889 |
|
|
|
(3,889) |
(6) |
|
|
0 |
|
|
|
2,027 |
|
|
|
(2,027 |
)(6) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/comprehensive
income |
|
$ |
7,415 |
|
|
$ |
8,176 |
|
|
$ |
15,591 |
|
|
$ |
3,295 |
|
|
$ |
8,137 |
|
|
$ |
11,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME/(LOSS) TO ADJUSTED EBITDAS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended April 30, 2009: |
|
|
For the Year Ended April 30, 2008: |
|
|
|
GAAP |
|
|
Adjustments |
|
|
Adjusted |
|
|
GAAP |
|
|
Adjustments |
|
|
Adjusted |
|
Net product and services sales |
|
$ |
334,955 |
|
|
|
|
|
|
$ |
334,955 |
|
|
$ |
295,910 |
|
|
|
|
|
|
$ |
295,910 |
|
Cost of products and services sold |
|
|
237,167 |
|
|
$ |
(9,758 |
)(7) |
|
|
227,409 |
|
|
|
203,535 |
|
|
$ |
(6,384 |
)(1) |
|
|
197,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
97,788 |
|
|
|
9,758 |
|
|
|
107,546 |
|
|
|
92,375 |
|
|
|
6,384 |
|
|
|
98,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
2,906 |
|
|
|
(83) |
(1) |
|
|
2,823 |
|
|
|
1,946 |
|
|
|
(48 |
)(1) |
|
|
1,898 |
|
Selling and marketing |
|
|
28,378 |
|
|
|
(167) |
(1) |
|
|
28,211 |
|
|
|
27,857 |
|
|
|
(149 |
)(1) |
|
|
27,708 |
|
General and administrative |
|
|
40,983 |
|
|
|
(6,433) |
(2) |
|
|
34,550 |
|
|
|
38,432 |
|
|
|
(9,814 |
)(2) |
|
|
28,618 |
|
Impairment of long-lived assets |
|
|
98,243 |
|
|
|
(98,243) |
(3) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
170,510 |
|
|
|
(104,926 |
) |
|
|
65,584 |
|
|
|
68,235 |
|
|
|
(10,011 |
) |
|
|
58,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) from operations |
|
|
(72,722 |
) |
|
|
114,684 |
|
|
|
41,962 |
|
|
|
24,140 |
|
|
|
16,395 |
|
|
|
40,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense), net |
|
|
(806 |
) |
|
|
97 |
(4) |
|
|
(709 |
) |
|
|
(723 |
) |
|
|
28 |
(4) |
|
|
(695 |
) |
Interest income |
|
|
295 |
|
|
|
|
|
|
|
295 |
|
|
|
122 |
|
|
|
|
|
|
|
122 |
|
Interest expense |
|
|
(5,892 |
) |
|
|
5,892 |
(5) |
|
|
0 |
|
|
|
(8,743 |
) |
|
|
8,743 |
(5) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(6,403 |
) |
|
|
5,989 |
|
|
|
(414 |
) |
|
|
(9,344 |
) |
|
|
8,771 |
|
|
|
(573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) before income taxes |
|
|
(79,125 |
) |
|
|
120,673 |
|
|
|
41,548 |
|
|
|
14,796 |
|
|
|
25,166 |
|
|
|
39,962 |
|
Income tax expense/(benefit) |
|
|
(14,918 |
) |
|
|
14,918 |
(6) |
|
|
0 |
|
|
|
5,675 |
|
|
|
(5,675 |
)(6) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss)/comprehensive
income/(loss) |
|
$ |
(64,207 |
) |
|
$ |
105,755 |
|
|
$ |
41,548 |
|
|
$ |
9,121 |
|
|
$ |
30,841 |
|
|
$ |
39,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
To eliminate depreciation expense. |
|
(2) |
|
To eliminate depreciation, amortization, stock-based compensation expense and impact of Walther PPK recall on profit sharing. |
|
(3) |
|
To eliminate write down of long-lived assets. |
|
(4) |
|
To eliminate unrealized mark-to-market adjustments on foreign exchange contracts. |
|
(5) |
|
To eliminate interest expense. |
|
(6) |
|
To eliminate income tax expense. |
|
(7) |
|
To eliminate depreciation expense and impact of Walther PPK recall. |